Berliner Boersenzeitung - Loar Holdings Inc. Reports Q3 2025 Record Results and Upward Revisions to 2025 Outlook and Full Year 2026 Outlook

EUR -
AED 4.278799
AFN 77.332466
ALL 96.575617
AMD 445.1876
ANG 2.085576
AOA 1068.388216
ARS 1684.735918
AUD 1.75613
AWG 2.09862
AZN 1.984015
BAM 1.955298
BBD 2.351906
BDT 142.873314
BGN 1.955951
BHD 0.439244
BIF 3450.13256
BMD 1.165091
BND 1.512264
BOB 8.068928
BRL 6.18139
BSD 1.167705
BTN 104.895516
BWP 15.51395
BYN 3.380546
BYR 22835.780461
BZD 2.348507
CAD 1.624445
CDF 2598.152383
CHF 0.935795
CLF 0.027249
CLP 1068.972737
CNY 8.239114
CNH 8.235468
COP 4423.838268
CRC 572.550529
CUC 1.165091
CUP 30.874907
CVE 110.236695
CZK 24.215228
DJF 207.947498
DKK 7.468599
DOP 74.200629
DZD 151.573688
EGP 55.422094
ERN 17.476363
ETB 182.080866
FJD 2.631882
FKP 0.872491
GBP 0.87341
GEL 3.139877
GGP 0.872491
GHS 13.301585
GIP 0.872491
GMD 85.051785
GNF 10146.786517
GTQ 8.944742
GYD 244.307269
HKD 9.07004
HNL 30.745973
HRK 7.537941
HTG 152.955977
HUF 381.927241
IDR 19422.821609
ILS 3.76036
IMP 0.872491
INR 104.791181
IQD 1529.71378
IRR 49079.451231
ISK 149.003201
JEP 0.872491
JMD 187.141145
JOD 0.82607
JPY 180.711448
KES 150.704566
KGS 101.886647
KHR 4676.939601
KMF 491.66861
KPW 1048.573823
KRW 1715.887947
KWD 0.35759
KYD 0.973154
KZT 590.220982
LAK 25331.604319
LBP 104570.198293
LKR 360.448994
LRD 206.107962
LSL 19.822595
LTL 3.44021
LVL 0.704752
LYD 6.347397
MAD 10.774234
MDL 19.862985
MGA 5193.64414
MKD 61.624177
MMK 2446.620372
MNT 4131.997126
MOP 9.362236
MRU 46.266921
MUR 53.675364
MVR 17.954132
MWK 2024.871384
MXN 21.185039
MYR 4.789718
MZN 74.447687
NAD 19.822595
NGN 1690.547045
NIO 42.970442
NOK 11.774198
NPR 167.831186
NZD 2.017279
OMR 0.448002
PAB 1.1678
PEN 3.926892
PGK 4.952877
PHP 68.813177
PKR 329.883811
PLN 4.230421
PYG 8097.955442
QAR 4.268104
RON 5.093784
RSD 117.405001
RUB 89.428762
RWF 1699.056442
SAR 4.372624
SBD 9.581501
SCR 15.83572
SDG 700.739077
SEK 10.962357
SGD 1.508886
SHP 0.87412
SLE 26.796781
SLL 24431.370198
SOS 666.226074
SRD 45.023191
STD 24115.028075
STN 24.494657
SVC 10.21742
SYP 12883.858981
SZL 19.816827
THB 37.09708
TJS 10.731491
TMT 4.077818
TND 3.427635
TOP 2.805259
TRY 49.532165
TTD 7.917001
TWD 36.455959
TZS 2842.8212
UAH 49.235746
UGX 4139.936989
USD 1.165091
UYU 45.74845
UZS 13910.428222
VES 289.625154
VND 30711.794538
VUV 142.222766
WST 3.250779
XAF 655.7858
XAG 0.020016
XAU 0.000276
XCD 3.148716
XCG 2.104569
XDR 0.815587
XOF 655.791427
XPF 119.331742
YER 277.75676
ZAR 19.715959
ZMK 10487.212054
ZMW 26.828226
ZWL 375.158775
  • RBGPF

    0.0000

    78.35

    0%

  • CMSC

    0.0400

    23.48

    +0.17%

  • VOD

    0.0500

    12.64

    +0.4%

  • RIO

    -0.5500

    73.73

    -0.75%

  • NGG

    -0.5800

    75.91

    -0.76%

  • GSK

    -0.4000

    48.57

    -0.82%

  • RYCEF

    0.4600

    14.67

    +3.14%

  • AZN

    -0.8200

    90.03

    -0.91%

  • RELX

    0.3500

    40.54

    +0.86%

  • BTI

    0.5300

    58.04

    +0.91%

  • BP

    -0.0100

    37.23

    -0.03%

  • CMSD

    -0.0300

    23.32

    -0.13%

  • JRI

    0.0500

    13.75

    +0.36%

  • SCS

    -0.1200

    16.23

    -0.74%

  • BCC

    -2.3000

    74.26

    -3.1%

  • BCE

    0.0400

    23.22

    +0.17%

Loar Holdings Inc. Reports Q3 2025 Record Results and Upward Revisions to 2025 Outlook and Full Year 2026 Outlook
Loar Holdings Inc. Reports Q3 2025 Record Results and Upward Revisions to 2025 Outlook and Full Year 2026 Outlook

Loar Holdings Inc. Reports Q3 2025 Record Results and Upward Revisions to 2025 Outlook and Full Year 2026 Outlook

WHITE PLAINS, NY / ACCESS Newswire / November 12, 2025 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the third quarter of 2025, upward revisions to 2025 outlook, and full year 2026 outlook.

Text size:

"The strong tailwinds of secular growth in commercial passenger traffic, immense backlogs at the airframe manufacturers, and global demand for defense products once again led us to a record quarter," stated Dirkson Charles, Loar CEO and Executive Co-Chairman of the Board of Directors.

Third Quarter 2025

  • Net sales of $126.8 million, up 22.4% compared to the prior year's quarter.

  • Net income of $27.6 million, up 218.9% compared to the prior year's quarter.

  • Diluted earnings per share of $0.29, up 222.2% compared to the prior year's quarter.

  • Adjusted EBITDA of $49.1 million, up 28.9% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 21.8% compared to the prior year's quarter of 8.4%.

  • Adjusted EBITDA Margin for the quarter improved to 38.7% compared to 36.8% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.35, up 133.3% compared to the prior year's quarter.

Loar reported net sales for the quarter of $126.8 million, an increase of $23.2 million or 22.4% over the prior year's quarter. Organically (1) , net sales increased 11.1% or $11.5 million, to $115.0 million.

Net income for the quarter increased $18.9 million to $27.6 million from $8.7 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by an income tax benefit recorded during the quarter, increase in operating income, and lower interest expense.

Adjusted EBITDA for the quarter was $49.1 million, an increase of 28.9% or $11.0 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 38.7%, compared to 36.8% in the third quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers, accretive impact of increased sales of higher margin products, and the leveraging impact of higher sales on operating costs.

Year-to-Date

  • Net sales of $364.5 million, up 24.7% over the comparable period a year ago.

  • Net income of $59.6 million, up 221.6% over the comparable period a year ago.

  • Diluted earnings per share of $0.62, up 210.0% over the comparable period a year ago.

  • Adjusted EBITDA of $139.4 million, up 31.3% over the comparable period a year ago.

  • Net income margin improved to 16.3% compared to 6.3% in the comparable period a year ago.

  • Adjusted EBITDA Margin improved to 38.2% compared to 36.3% in the comparable period a year ago.

  • Adjusted Earnings Per Share of $0.78, up 143.8% over the comparable period a year ago.

"Through the nine months of 2025 the business has delivered strong performance and most notably has generated $82 million of operating cash flow." stated Glenn D'Alessandro, Loar Treasurer and CFO.

Net sales for the nine months ended September 30, 2025, were $364.5 million, an increase of $72.2 million or 24.7% over the comparable period of the prior year. Organically (1) , net sales increased 11.2% or $32.7 million, to $325.1 million.

Net income for the year-to-date September 30, 2025 increased $41.1 million to $59.6 million from a net income of $18.5 million for the comparable period a year ago.

Adjusted EBITDA for the nine months of 2025 was $139.4 million, an increase of 31.3% or $33.2 million over the comparable period a year ago. Adjusted EBITDA as a percentage of net sales was 38.2% for the nine months of 2025, compared to 36.3% for the comparable nine months of the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior year period.

Full Year 2025 Outlook - Revised*

"We have again raised our outlook as a result of business performance, continued demand for our products, and the impact of changes to the U.S. tax code," stated Mr. D'Alessandro,

  • Net sales - between $487 million and $495 million, up from between $486 million and $494 million.

  • Net income - between $70 million and $75 million, up from between $65 million and $70 million.

  • Adjusted EBITDA - between $185 million and $188 million, up from between $184 million and $187 million.

  • Adjusted EBITDA Margin - approximately 38%.

  • Diluted Earnings per share - between $0.73 and $0.78, up from between $0.68 and $0.73.

  • Net income margin - approximately 14%, up from approximately 13%.

  • Adjusted Earnings Per Share -between $0.93 and $0.98, up from between $0.83 and $0.88.

  • Interest expense - $25 million, down from $26 million.

  • Effective tax rate - approximately 15%, down from approximately 25%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of low-double digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.

    • Defense growth of high-double digits.

Full Year 2026 Outlook*

"Market indicators are trending upwards - airframe OEMs are increasing production rates. Global commercial traffic is at record levels, and overall demand is continuing to grow. Additionally, our defense customers continue to rely on our ability to consistently provide niche products and capabilities. Leveraging this backdrop, and taking into account a robust backlog, we anticipate that 2026 will be an exciting year for Loar," stated Mr. Charles.

  • Net sales - between $540 million and $550 million.

  • Net income - between $80 million and $85 million.

  • Adjusted EBITDA - between $209 million and $214 million.

  • Adjusted EBITDA Margin - approximately 39%.

  • Diluted Earnings per share - between $0.82 and $0.88.

  • Net income margin - approximately 15%.

  • Adjusted Earnings Per Share -between $0.98 and $1.03.

  • Interest expense - approximately $25 million.

  • Effective tax rate - approximately 25%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of low-double digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.

    • Defense growth of mid-single digits.

* Full Year 2025 Outlook - Revised and Full Year 2026 Outlook do not include the impact of the pending LMB acquisition.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2025 Outlook - Revised*" and "Full Year 2026 Outlook*" sections on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:00 a.m., Eastern Time on November 12, 2025. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2025 Outlook - Revised* and "Full Year 2026 Outlook*" are based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; our ability to timely close on the LMB acquisition; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact
Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

 

Loar Holdings Inc.
Table 1: Condensed Consolidated Balance Sheets
(Unaudited, amounts in thousands except share amounts)

September 30, 2025

December 31, 2024

Assets
Current assets:
Cash and cash equivalents

$

98,955

$

54,066

Accounts receivable, net

78,571

63,834

Inventories

105,471

92,639

Other current assets

10,891

9,499

Income taxes receivable

1,588

632

Total current assets

295,476

220,670

Property, plant and equipment, net

78,107

76,605

Finance lease assets

1,963

2,171

Operating lease assets

5,856

5,584

Other long-term assets

22,604

17,389

Intangible assets, net

424,459

434,662

Goodwill

705,581

693,537

Total assets

$

1,534,046

$

1,450,618

Liabilities and equity
Current liabilities:
Accounts payable

$

17,653

$

12,086

Current portion of finance lease liabilities

261

232

Current portion of operating lease liabilities

699

603

Income taxes payable

2,622

1,984

Accrued expenses and other current liabilities

28,648

26,901

Total current liabilities

49,883

41,806

Deferred income taxes

34,361

32,892

Long-term debt, net

279,357

277,293

Finance lease liabilities

2,967

3,170

Operating lease liabilities

5,347

5,136

Other long-term liabilities

1,935

1,816

Total liabilities

373,850

362,113

Commitments and contingencies
Equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at September 30, 2025 and December 31, 2024, respectively

936

936

Additional paid-in capital

1,120,701

1,108,225

Retained earnings (accumulated deficit)

39,075

(20,560

)

Accumulated other comprehensive loss

(516

)

(96

)

Total equity

1,160,196

1,088,505

Total liabilities and equity

$

1,534,046

$

1,450,618

 

Loar Holdings Inc.
Table 2: Condensed Consolidated Statements of Net Income
(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Net sales

$

126,751

$

103,519

$

364,533

$

292,378

Cost of sales

59,973

50,615

171,850

147,515

Gross profit

66,778

52,904

192,683

144,863

Selling, general and administrative expenses

35,758

30,186

105,758

80,362

Transaction expenses

1,846

1,444

4,290

2,549

Other (expense) income, net

(154

)

1,574

(154

)

4,441

Operating income

29,020

22,848

82,481

66,393

Interest expense, net

6,012

9,962

18,952

38,332

Refinancing costs

-

-

-

1,645

Income before income taxes

23,008

12,886

63,529

26,416

Income tax benefit (provision)

4,598

(4,230

)

(3,894

)

(7,870

)

Net income

$

27,606

$

8,656

$

59,635

$

18,546

Net income per common share:
Basic

$

0.29

$

0.10

$

0.64

$

0.21

Diluted

$

0.29

$

0.09

$

0.62

$

0.20

Weighted average common shares outstanding:
Basic

93,622

89,704

93,588

88,722

Diluted

95,875

91,931

95,912

90,755

 

Loar Holdings Inc.
Table 3: Condensed Consolidated Statements of Cash Flows
(Unaudited, amounts in thousands)

Nine Months Ended September 30,

2025

2024

Operating Activities
Net income

$

59,635

$

18,546

Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation

8,874

8,183

Amortization of intangibles and other long-term assets

29,060

22,249

Amortization of debt issuance costs

670

931

Recognition of inventory step-up

45

276

Stock-based compensation

10,617

7,568

Deferred income taxes

(2,753

)

(141

)

Non-cash lease expense

451

438

Refinancing costs

-

1,645

Adjustment to contingent consideration liability

-

(2,856

)

Changes in assets and liabilities:
Accounts receivable

(13,276

)

(4,331

)

Inventories

(9,559

)

(13,694

)

Other assets

(7,399

)

(4,455

)

Accounts payable

4,430

2,825

Income taxes payable

204

109

Accrued expenses and other current liabilities

1,278

(1,513

)

Environmental liabilities

-

(1,145

)

Operating lease liabilities

(420

)

(392

)

Net cash provided by operating activities

81,857

34,243

Investing Activities
Capital expenditures

(7,493

)

(6,406

)

Proceeds from sale of fixed assets

-

322

Payments for acquisitions, net of cash acquired

(32,813

)

(383,222

)

Net cash used in investing activities

(40,306

)

(389,306

)

Financing Activities
Net proceeds from issuance of common stock

-

325,408

Proceeds from exercise of stock options

1,859

-

Proceeds from issuance of long-term debt

1,500

360,000

Payments of long-term debt

-

(287,881

)

Financing costs and other, net

-

(8,876

)

Payments of finance lease liabilities

(173

)

(137

)

Net cash provided by financing activities

3,186

388,514

Effect of translation adjustments on cash and cash equivalents

152

239

Net increase in cash and cash equivalents

44,889

33,690

Cash and cash equivalents, beginning of period

54,066

21,489

Cash and cash equivalents, end of period

$

98,955

$

55,179

Supplemental information
Interest paid during the period, net of capitalized amounts

$

19,399

$

37,495

Income taxes paid during the period, net

$

7,676

$

7,925

 

Loar Holdings Inc.
Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA
(Unaudited, dollars in thousands)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Net income

$

27,606

$

8,656

$

59,635

$

18,546

Adjustments:
Interest expense, net

6,012

9,962

18,952

38,332

Refinancing costs

-

-

-

1,645

Income tax (benefit) provision

(4,598

)

4,230

3,894

7,870

Operating income

29,020

22,848

82,481

66,393

Depreciation

2,926

2,775

8,874

8,183

Amortization

9,863

7,945

29,060

22,249

EBITDA

41,809

33,568

120,415

96,825

Adjustments:
Recognition of inventory step-ups (1)

45

276

45

276

Other expense (income), net (2)

154

(1,574

)

154

(4,441

)

Transaction expenses (3)

1,846

1,444

4,290

2,549

Stock-based compensation (4)

3,878

3,094

10,617

7,568

Acquisition and facility integration costs (5)

1,377

1,288

3,839

3,381

Adjusted EBITDA

$

49,109

$

38,096

$

139,360

$

106,158

Net sales

$

126,751

$

103,519

$

364,533

$

292,378

Net income margin

21.8

%

8.4

%

16.3

%

6.3

%

Adjusted EBITDA Margin

38.7

%

36.8

%

38.2

%

36.3

%

  1. Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.

  2. Represents a $2.9 million reduction in the estimated contingent purchase price for the CAV acquisition and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the nine months ended September 30, 2024 and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the three months ended September 30, 2024.

  3. Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred. During the nine months ended September 30, 2025, approximately $0.9 million of costs related to the secondary stock offering from which we did not receive any proceeds were also included in transaction expenses.

  4. Represents the non-cash compensation expense recognized by the Company for equity awards.

  5. Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

 

Loar Holdings Inc.
Table 5: Sales by End-Market
(Unaudited, amounts in thousands)

Three Months Ended September 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

20,659

$

38,169

$

58,828

$

15,824

$

29,058

$

44,882

Business Jet and General Aviation

19,859

12,738

32,597

19,911

10,121

30,032

Total Commercial

40,518

50,907

91,425

35,735

39,179

74,914

Defense

13,752

15,032

28,784

10,152

11,810

21,962

Non-Aerospace

3,315

3,227

6,542

2,976

3,667

6,643

Total

$

57,585

$

69,166

$

126,751

$

48,863

$

54,656

$

103,519

Nine Months Ended September 30,

2025

2024

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

OEM
Net Sales

Aftermarket
Net Sales

Total
Net Sales

Commercial Aerospace

$

56,163

$

105,408

$

161,571

$

46,316

$

81,101

$

127,417

Business Jet and General Aviation

57,177

36,440

93,617

53,556

29,253

82,809

Total Commercial

113,340

141,848

255,188

99,872

110,354

210,226

Defense

39,810

49,227

89,037

26,793

32,681

59,474

Non-Aerospace

8,836

11,472

20,308

10,727

11,951

22,678

Total

$

161,986

$

202,547

$

364,533

$

137,392

$

154,986

$

292,378

 

Loar Holdings Inc.
Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share
(Unaudited, amounts in thousands except per share amounts)

Three Months Ended September 30,

Nine Months Ended September 30,

2025

2024

2025

2024

Reported earnings per share
Net income

$

27,606

$

8,656

$

59,635

$

18,546

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding - basic

93,622

89,704

93,588

88,722

Effect of dilutive common shares

2,253

2,227

2,324

2,033

Weighted average common shares outstanding-diluted

95,875

91,931

95,912

90,755

Net income per common share-basic

$

0.29

$

0.10

$

0.64

$

0.21

Net income per common share-diluted

$

0.29

$

0.09

$

0.62

$

0.20

Adjusted Earnings Per Share
Net income

$

27,606

$

8,656

$

59,635

$

18,546

Refinancing costs

-

-

-

1,645

Gross adjustments to EBITDA

7,300

4,528

18,945

9,333

Tax adjustment (1)

(1,607

)

235

(3,631

)

(880

)

Adjusted net income

$

33,299

$

13,419

$

74,949

$

28,644

Adjusted Earnings Per Share - diluted

0.35

0.15

0.78

0.32

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.29

$

0.09

$

0.62

$

0.20

Adjustments to diluted earnings per share:
Refinancing costs

-

-

-

0.02

Other expense (income)

-

(0.02

)

-

(0.05

Transaction expenses

0.02

0.02

0.05

0.03

Stock-based compensation

0.04

0.04

0.11

0.08

Acquisition and facility integration costs

0.02

0.02

0.04

0.05

Tax adjustment (1)

(0.02

)

-

(0.04

)

(0.01

)

Adjusted Earnings Per Share - diluted

$

0.35

$

0.15

$

0.78

$

0.32

  1. The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

(U.Gruber--BBZ)