Berliner Boersenzeitung - Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

EUR -
AED 4.097449
AFN 71.405838
ALL 90.616631
AMD 401.812176
ANG 1.996881
AOA 1024.222003
ARS 1713.62359
AUD 1.586729
AWG 2.011067
AZN 1.901136
BAM 1.949248
BBD 2.247416
BDT 138.524382
BGN 1.950072
BHD 0.421299
BIF 3348.664286
BMD 1.11571
BND 1.425553
BOB 13.529886
BRL 6.07404
BSD 1.115884
BTN 105.894855
BWP 15.416733
BYN 3.286955
BYR 21867.912013
BZD 2.244137
CAD 1.557179
CDF 2582.868583
CHF 0.919211
CLF 0.028029
CLP 1106.739931
CNY 7.431859
CNH 7.423714
COP 3564.257673
CRC 507.410374
CUC 1.11571
CUP 26.778989
CVE 109.89512
CZK 24.353323
DJF 198.284384
DKK 7.473331
DOP 67.635085
DZD 151.572144
EGP 62.471162
ERN 16.735647
ETB 180.144444
FJD 2.503323
FKP 0.834157
GBP 0.833173
GEL 2.905153
GGP 0.834157
GHS 12.999654
GIP 0.834157
GMD 82.562922
GNF 9875.80474
GTQ 8.530327
GYD 233.890121
HKD 8.751695
HNL 29.991191
HRK 7.552251
HTG 146.193844
HUF 365.770399
IDR 20257.942776
ILS 3.508417
IMP 0.834157
INR 105.955892
IQD 1691.514361
IRR 2084608.919934
ISK 136.009279
JEP 0.834157
JMD 177.313208
JOD 0.791082
JPY 175.639543
KES 144.89766
KGS 97.567376
KHR 4552.758153
KMF 492.028411
KPW 1004.138774
KRW 1488.758952
KWD 0.347165
KYD 0.92987
KZT 505.929434
LAK 25123.453969
LBP 99922.520078
LKR 371.142489
LRD 189.679884
LSL 18.595196
LTL 3.294401
LVL 0.674882
LYD 7.172858
MAD 10.971273
MDL 19.973579
MGA 5047.215888
MKD 61.373706
MMK 2342.889781
MNT 4014.19357
MOP 9.016372
MRU 45.247533
MUR 52.751181
MVR 17.238138
MWK 1934.449804
MXN 20.968745
MYR 4.527778
MZN 71.305434
NAD 18.595196
NGN 1501.980106
NIO 41.06198
NOK 10.263084
NPR 169.431569
NZD 1.980129
OMR 0.42899
PAB 1.115989
PEN 3.862019
PGK 5.077909
PHP 71.054021
PKR 308.685923
PLN 4.404209
PYG 6537.027277
QAR 4.067528
RON 5.337002
RSD 117.453044
RUB 90.005057
RWF 1647.141366
SAR 4.188821
SBD 8.990619
SCR 15.366815
SDG 671.103544
SEK 10.959674
SGD 1.42586
SHP 0.834925
SLE 25.553845
SLL 23395.881486
SOS 637.665207
SRD 41.972449
STD 23092.94018
STN 24.418688
SVC 9.763183
SYP 14506.458423
SZL 18.59018
THB 37.692586
TJS 10.270839
TMT 3.904984
TND 3.336784
TOP 2.686361
TRY 55.727254
TTD 7.56557
TWD 36.423355
TZS 2946.810525
UAH 50.610698
UGX 4742.208913
USD 1.11571
UYU 44.860819
UZS 13383.494263
VES 990.169911
VND 28789.217736
VUV 133.012093
WST 3.094869
XAF 655.957
XAG 0.022737
XAU 0.000287344858
XCD 3.015262
XCG 2.010941
XDR 0.788865
XOF 655.957
XPF 119.331742
YER 263.534658
ZAR 18.66081
ZMK 10042.73102
ZMW 22.500973
ZWL 359.258099
SSP 6409.974876
MXV 2.363292
  • CMSD

    -0.1200

    19.81

    -0.61%

  • JRI

    0.0000

    10.77

    0%

  • BCC

    -1.8200

    74.15

    -2.45%

  • CMSC

    -0.2228

    19.53

    -1.14%

  • BCE

    0.2000

    20.34

    +0.98%

  • RIO

    0.0100

    94.17

    +0.01%

  • AZN

    -2.7400

    161.47

    -1.7%

  • GSK

    -1.1800

    48.17

    -2.45%

  • RBGPF

    0.0000

    65

    0%

  • NGG

    0.8800

    75.82

    +1.16%

  • RYCEF

    -0.7300

    19.08

    -3.83%

  • BTI

    -0.4500

    54.4

    -0.83%

  • BP

    0.4700

    43.99

    +1.07%

  • RELX

    -0.0600

    33.18

    -0.18%

  • VOD

    -0.1800

    16.15

    -1.11%

Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook
Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

WHITE PLAINS, NY / ACCESS Newswire / February 26, 2026 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the fourth quarter and full year of 2025 and upward revisions to the full year 2026 outlook.

Text size:

"As we close the year, I am pleased to report that Loar once again delivered record results across key financial metrics, including Net Sales, Adjusted EBITDA, and Adjusted EBITDA Margin," said Dirkson Charles, Loar CEO and Executive Co‑Chairman of the Board of Directors. "Driven by favorable end‑market dynamics and disciplined execution across the organization, our team delivered strong operating performance while advancing our long‑term value creation strategy. These results underscore the scalability and resilience of our business model and reinforce Loar's position as a leading aerospace and defense component supplier. We also successfully completed the acquisitions of LMB Fans & Motors and Harper Engineering, further strengthening our portfolio and expanding our growth platform as we enter the next phase of the company's evolution."

Fourth Quarter 2025

  • Net sales of $131.8 million, up 19.3% compared to the prior year's quarter.

  • Net income of $12.5 million, up 239.5% compared to the prior year's quarter.

  • Diluted earnings per share of $0.13, up 225.0% compared to the prior year's quarter.

  • Adjusted EBITDA of $49.8 million, up 23.9% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 9.5% compared to the prior year's quarter of 3.3%.

  • Adjusted EBITDA Margin for the quarter improved to 37.8% compared to 36.4% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.26, up 136.4% compared to the prior year's quarter.

Loar reported net sales for the quarter of $131.8 million, an increase of $21.3 million or 19.3% over the prior year's quarter. Organically(1), net sales increased 16.9% or $18.7 million, to $129.1 million.

Net income for the quarter increased $8.8 million to $12.5 million from $3.7 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by the contribution from higher sales and improved gross margins and lower interest expense, partially offset by higher income tax expense.

Adjusted EBITDA for the quarter was $49.8 million, an increase of 23.9% or $9.6 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 37.8%, compared to 36.4% in the fourth quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers, accretive impact of increased sales of higher margin products, and the leveraging impact of higher sales on operating costs.

During the fourth quarter we borrowed $445 million under our existing credit agreement to fund the acquisition of LMB Fans & Motors.

Full Year 2025

  • Net sales of $496.3 million, up 23.2% over the prior year.

  • Net income of $72.1 million, up 224.5% over the prior year.

  • Diluted earnings per share of $0.75, up 212.5% over the prior year.

  • Adjusted EBITDA of $189.1 million, up 29.2% over the prior year.

  • Net income margin improved to 14.5% compared to 5.5% in the prior year.

  • Adjusted EBITDA Margin improved to 38.1% compared to 36.3% in the prior year.

  • Adjusted Earnings Per Share of $1.04, up 147.6% over the prior year.

Net sales for the twelve months ended December 31, 2025, were $496.3 million, an increase of $93.5 million or 23.2% over the prior year. Organically(1), net sales increased 12.7% or $51.4 million, to $454.2 million.

Net income for the year ended December 31, 2025 increased $49.9 million to $72.1 million from a net income of $22.2 million for the prior year.

Adjusted EBITDA for the twelve months of 2025 was $189.1 million, an increase of 29.2% or $42.8 million over the prior year. Adjusted EBITDA as a percentage of net sales was 38.1% for 2025, compared to 36.3% for the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior year period.

Full Year 2026 Outlook - Revised

"We revised our outlook for net sales, Adjusted EBITDA, and Adjusted EBITDA Margin upward to include the impact of the LMB Fans & Motors and Harper Engineering acquisitions as well as the underlying strength of our business. We remain highly positive on end-market demand and our team's ability to execute on our strategic value drivers, delivering returns our stakeholders have come to expect," stated Mr. Charles.

"In conjunction with the acquisitions of LMB Fans & Motors and Harper Engineering, we borrowed an incremental $685 million of debt under our existing credit agreement," noted Glenn D'Alessandro, Chief Financial Officer and Treasurer. "This additional debt carries approximately $55 million of incremental interest expense." Mr. D'Alessandro then added that he expects "both acquisitions to be accretive to Loar's earnings within the year following the acquisition."

  • Net sales - between $640 million and $650 million, up from between $540 million and $550 million.

  • Net income - between $59 million and $63 million, down from between $80 million and $85 million.

  • Adjusted EBITDA - between $253 million and $258 million, up from between $209 million and $214 million.

  • Adjusted EBITDA Margin - approximately 40%, up from approximately 39%.

  • Diluted Earnings per share - between $0.60 and $0.65, down from between $0.82 and $0.88.

  • Net income margin - approximately 9%, down from approximately 15%.

  • Adjusted Earnings Per Share - between $0.76 and $0.80, down from between $0.98 and $1.03.

  • Interest expense - approximately $80 million, up from approximately $25 million.

  • Effective tax rate - approximately 25%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of low-double digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.

    • Defense growth of mid-single digits.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2026 Outlook - Revised" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on February 26, 2026. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2026 Outlook - Revised" are based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, as well as the Company's Annual Report on Form 10-K that will be filed following this earnings release, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

 

Loar Holdings Inc.

Table 1: Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

December 31, 2025

December 31, 2024

Assets
Current assets:
Cash and cash equivalents

$

84,827

$

54,066

Accounts receivable, net

88,026

63,834

Inventories

109,036

92,639

Other current assets

11,123

9,499

Income taxes receivable

5,486

632

Total current assets

298,498

220,670

Property, plant and equipment, net

82,536

76,605

Finance lease assets

1,894

2,171

Operating lease assets

6,229

5,584

Other long-term assets

25,935

17,389

Intangible assets, net

606,406

434,662

Goodwill

1,008,377

693,537

Total assets

$

2,029,875

$

1,450,618

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

$

18,606

$

12,086

Current portion of long-term debt, net

4,362

-

Current portion of finance lease liabilities

279

232

Current portion of operating lease liabilities

818

603

Income taxes payable

3,022

1,984

Accrued expenses and other current liabilities

36,419

26,901

Total current liabilities

63,506

41,806

Deferred income taxes

68,377

32,892

Long-term debt, net

711,338

277,293

Finance lease liabilities

2,891

3,170

Operating lease liabilities

5,605

5,136

Other long-term liabilities

3,405

1,816

Total liabilities

855,122

362,113

Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at December 31, 2025 and 2024, respectively

936

936

Additional paid-in capital

1,125,015

1,108,225

Retained earnings (accumulated deficit)

51,586

(20,560

)

Accumulated other comprehensive loss

(2,784

)

(96

)

Total stockholders' equity

1,174,753

1,088,505

Total liabilities and stockholders' equity

$

2,029,875

$

1,450,618

 

Loar Holdings Inc.

Table 2: Consolidated Statements of Net Income

(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended December 31,

Years Ended December 31,

2025

2024

2025

2024

Net sales

$

131,750

$

110,441

$

496,283

$

402,819

Cost of sales

63,108

56,479

234,958

203,994

Gross profit

68,642

53,962

261,325

198,825

Selling, general and administrative expenses

37,884

31,893

143,642

112,255

Transaction expenses

6,991

841

11,281

3,390

Other (expense) income

(5

)

11

(159

)

4,452

Operating income

23,762

21,239

106,243

87,632

Interest expense, net

6,713

13,780

25,665

52,112

Refinancing costs

-

4,814

-

6,459

Income before income taxes

17,049

2,645

80,578

29,061

Income tax (provision) benefit

(4,538

)

1,040

(8,432

)

(6,830

)

Net income

$

12,511

$

3,685

$

72,146

$

22,231

Net income per common share:
Basic

$

0.13

$

0.04

$

0.77

$

0.25

Diluted

$

0.13

$

0.04

$

0.75

$

0.24

Weighted average common shares outstanding:
Basic

93,622

90,541

93,597

89,366

Diluted

95,813

93,242

95,893

91,684

 

Loar Holdings Inc.

Table 3: Consolidated Statements of Cash Flows

(Unaudited, in thousands)

Years Ended December 31,

2025

2024

Operating activities
Net income

$

72,146

$

22,231

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

11,935

11,244

Amortization of intangible and other long-term assets

39,065

31,826

Amortization of debt issuance costs

948

1,344

Recognition of inventory step-up

45

1,102

Stock-based compensation

14,931

11,103

Deferred income taxes

3,681

(1,552

)

Non-cash lease expense

790

553

Refinancing costs

-

6,459

Adjustment to contingent consideration liability

-

(2,861

)

Changes in assets and liabilities, net of acquisitions:
Accounts receivable

(16,607

)

(2,105

)

Inventories

(6,878

)

(12,051

)

Other assets

(9,650

)

(3,367

)

Accounts payable

1,276

(1,238

)

Income taxes payable

(3,718

)

(4,046

)

Accrued expenses and other current liabilities

5,074

(2,083

)

Environmental liabilities

-

(1,078

)

Operating lease liabilities

(758

)

(510

)

Net cash provided by operating activities

112,280

54,971

Investing activities
Capital expenditures

(13,023

)

(8,871

)

Payment for acquisitions, net of cash acquired

(507,854

)

(383,260

)

Net cash used in investing activities

(520,877

)

(392,131

)

Financing activities
Net proceeds from issuance of common stock

1,859

636,969

Proceeds from issuance of long-term debt

446,500

360,000

Payments of long-term debt

-

(617,881

)

Financing costs and other, net

(8,900

)

(8,876

)

Payments of finance lease liabilities

(232

)

(190

)

Net cash provided by financing activities

439,227

370,022

Effect of translation adjustments on cash and cash equivalents

131

(285

)

Net increase in cash, cash equivalents and restricted cash

30,761

32,577

Cash, cash equivalents and restricted cash, beginning of period

54,066

21,489

Cash, cash equivalents and restricted cash, end of period

$

84,827

$

54,066

Supplemental information
Interest paid during the period, net of capitalized amounts

$

25,369

$

52,049

Income taxes paid during the period, net

$

9,394

$

12,567

 

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Net income

$

12,511

$

3,685

$

72,146

$

22,231

Adjustments:
Interest expense, net

6,713

13,780

25,665

52,112

Refinancing costs

-

4,814

-

6,459

Income tax (benefit) provision

4,538

(1,040

)

8,432

6,830

Operating income

23,762

21,239

106,243

87,632

Depreciation

3,061

3,061

11,935

11,244

Amortization

10,005

9,577

39,065

31,826

EBITDA

36,828

33,877

157,243

130,702

Adjustments:
Recognition of inventory step-up (1)

-

826

45

1,102

Other (income) expense (2)

5

(11

)

159

(4,452

)

Transaction expenses (3)

6,991

841

11,281

3,390

Stock-based compensation (4)

4,314

3,535

14,931

11,103

Acquisition and facility integration costs (5)

1,626

1,110

5,465

4,491

Adjusted EBITDA

$

49,764

40,178

$

189,124

$

146,336

Net sales

$

131,750

$

110,441

$

496,283

$

402,819

Net income margin

9.5

%

3.3

%

14.5

%

5.5

%

Adjusted EBITDA Margin

37.8

%

36.4

%

38.1

%

36.3

%

  1. Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.

  2. Represents a $2.9 million reduction in the estimated contingent purchase price for the CAV acquisition and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the twelve months ended December 31, 2024.

  3. Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred, and post-IPO transaction related costs.

  4. Represents the non-cash compensation expense recognized by the Company for equity awards.

  5. Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

 

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

Three Months Ended December 31,

Years Ended December 31,

2025

2024

2025

2024

Commercial Net Sales
Commercial aerospace OEM

$

21,228

$

18,695

$

77,391

$

65,011

Commercial aerospace aftermarket

39,060

28,204

144,468

109,305

Total commercial aerospace

60,288

46,899

221,859

174,316

Business jet & general aviation OEM

17,568

16,542

74,745

70,098

Business jet & general aviation aftermarket

12,936

9,853

49,376

39,106

Total business jet & general aviation

30,504

26,395

124,121

109,204

Total commercial OEM

38,796

35,237

152,136

135,109

Total commercial aftermarket

51,996

38,057

193,844

148,411

Total commercial

90,792

73,294

345,980

283,520

Defense Net Sales
Total defense OEM

16,160

11,523

55,970

38,316

Total defense aftermarket

17,442

17,951

66,669

50,632

Total defense

33,602

29,474

122,639

88,948

Other Net Sales
Total other OEM

3,947

3,269

12,783

13,996

Total other aftermarket

3,409

4,404

14,881

16,355

Total other

7,356

7,673

27,664

30,351

Net Sales

$

131,750

$

110,441

$

496,283

$

402,819

 

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Reported earnings per share
Net income

$

12,511

$

3,685

$

72,146

$

22,231

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding-basic

93,622

90,541

93,597

89,366

Effect of dilutive common shares

2,191

2,701

2,296

2,318

Weighted average common shares outstanding-diluted

95,813

93,242

95,893

91,684

Net income per common shares-basic

$

0.13

$

0.04

$

0.77

$

0.25

Net income per common shares-diluted

$

0.13

$

0.04

$

0.75

$

0.24

Adjusted Earnings Per Share
Net income

$

12,511

$

3,685

$

72,146

$

22,231

Refinancing costs

-

4,814

-

6,459

Gross adjustments to EBITDA

12,936

6,301

31,881

15,634

Tax adjustment (1)

(370

)

(4,976

)

(4,001

)

(5,856

)

Adjusted net income

$

25,077

$

9,824

$

100,026

$

38,468

Adjusted Earnings Per Share-diluted

$

0.26

$

0.11

$

1.04

$

0.42

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.13

$

0.04

$

0.75

$

0.24

Adjustments to diluted earnings per share:
Refinancing costs

-

0.05

-

0.07

Other income

-

-

-

(0.05

)

Recognition of inventory step-up

-

0.01

-

0.01

Transaction expenses

0.07

0.01

0.12

0.04

Stock-based compensation

0.04

0.04

0.15

0.12

Acquisition and facility integration costs

0.02

0.01

0.06

0.05

Tax adjustment (1)

-

(0.05

)

(0.04

)

(0.06

)

Adjusted Earnings Per Share-diluted

$

0.26

$

0.11

$

1.04

$

0.42

  1. The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

(T.Renner--BBZ)