Berliner Boersenzeitung - Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

EUR -
AED 4.211393
AFN 72.244796
ALL 95.982096
AMD 432.319357
ANG 2.052753
AOA 1051.557417
ARS 1603.424201
AUD 1.641243
AWG 2.064125
AZN 1.954004
BAM 1.955435
BBD 2.309469
BDT 140.703754
BGN 1.960126
BHD 0.435819
BIF 3404.065016
BMD 1.146736
BND 1.467326
BOB 7.923522
BRL 6.112796
BSD 1.146686
BTN 105.842257
BWP 15.625085
BYN 3.392867
BYR 22476.027392
BZD 2.30607
CAD 1.583471
CDF 2588.183773
CHF 0.912745
CLF 0.026638
CLP 1051.798264
CNY 7.908585
CNH 7.921286
COP 4222.512346
CRC 539.499363
CUC 1.146736
CUP 30.388506
CVE 110.244435
CZK 24.575006
DJF 204.191911
DKK 7.505507
DOP 70.446859
DZD 153.116438
EGP 59.873831
ERN 17.201041
ETB 178.984913
FJD 2.555735
FKP 0.866182
GBP 0.866311
GEL 3.131037
GGP 0.866182
GHS 12.452677
GIP 0.866182
GMD 84.289519
GNF 10052.124908
GTQ 8.79336
GYD 239.895251
HKD 8.97946
HNL 30.352338
HRK 7.568004
HTG 150.351954
HUF 394.179508
IDR 19448.701448
ILS 3.605729
IMP 0.866182
INR 106.170389
IQD 1502.119799
IRR 1515669.760861
ISK 144.837141
JEP 0.866182
JMD 179.916439
JOD 0.813081
JPY 183.185402
KES 148.312334
KGS 100.281732
KHR 4598.142277
KMF 494.243657
KPW 1032.019272
KRW 1723.258101
KWD 0.352542
KYD 0.955522
KZT 561.355287
LAK 24570.416711
LBP 102681.246162
LKR 356.863432
LRD 209.830859
LSL 19.258608
LTL 3.386014
LVL 0.69365
LYD 7.316635
MAD 10.799685
MDL 20.003269
MGA 4761.111877
MKD 61.628504
MMK 2408.293814
MNT 4109.908675
MOP 9.243576
MRU 45.877442
MUR 53.33513
MVR 17.717506
MWK 1988.229122
MXN 20.584147
MYR 4.516425
MZN 73.288336
NAD 19.258608
NGN 1588.807126
NIO 42.19213
NOK 11.176343
NPR 169.34741
NZD 1.985003
OMR 0.440925
PAB 1.146586
PEN 3.954262
PGK 5.014065
PHP 68.334433
PKR 320.169477
PLN 4.298483
PYG 7397.620071
QAR 4.168222
RON 5.117429
RSD 117.34811
RUB 91.632507
RWF 1673.28787
SAR 4.303626
SBD 9.233195
SCR 17.507734
SDG 689.18878
SEK 10.871865
SGD 1.469547
SHP 0.860349
SLE 28.152796
SLL 24046.494883
SOS 654.177972
SRD 43.05769
STD 23735.121842
STN 24.495431
SVC 10.033128
SYP 126.777699
SZL 19.252409
THB 37.071728
TJS 10.99055
TMT 4.013576
TND 3.391067
TOP 2.761065
TRY 50.645643
TTD 7.776549
TWD 36.918714
TZS 2986.942825
UAH 50.565468
UGX 4311.195803
USD 1.146736
UYU 46.061408
UZS 13845.417319
VES 507.665371
VND 30152.278788
VUV 137.132233
WST 3.13652
XAF 655.834663
XAG 0.014239
XAU 0.000228
XCD 3.099112
XCG 2.066515
XDR 0.815648
XOF 655.834663
XPF 119.331742
YER 273.554311
ZAR 19.360243
ZMK 10322.005017
ZMW 22.318837
ZWL 369.248554
  • RBGPF

    0.1000

    82.5

    +0.12%

  • CMSD

    -0.1100

    22.99

    -0.48%

  • JRI

    -0.2300

    12.59

    -1.83%

  • NGG

    0.0900

    90.9

    +0.1%

  • AZN

    -2.6000

    189.9

    -1.37%

  • BCE

    -0.1100

    25.57

    -0.43%

  • GSK

    -0.8900

    53.39

    -1.67%

  • BCC

    0.3800

    70

    +0.54%

  • RIO

    -2.8700

    87.83

    -3.27%

  • RELX

    -0.0400

    34.14

    -0.12%

  • CMSC

    -0.1500

    22.99

    -0.65%

  • BTI

    0.0400

    59.93

    +0.07%

  • VOD

    0.1000

    14.41

    +0.69%

  • RYCEF

    -1.1300

    16.12

    -7.01%

  • BP

    0.5100

    42.67

    +1.2%

Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook
Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

Loar Holdings Inc. Reports Q4 2025 and Full Year 2025 Record Results, and Upward Revisions to Full Year 2026 Outlook

WHITE PLAINS, NY / ACCESS Newswire / February 26, 2026 / Loar Holdings Inc. (NYSE:LOAR) (the "Company," "Loar," "we," "us" and "our"), reports record results for the fourth quarter and full year of 2025 and upward revisions to the full year 2026 outlook.

Text size:

"As we close the year, I am pleased to report that Loar once again delivered record results across key financial metrics, including Net Sales, Adjusted EBITDA, and Adjusted EBITDA Margin," said Dirkson Charles, Loar CEO and Executive Co‑Chairman of the Board of Directors. "Driven by favorable end‑market dynamics and disciplined execution across the organization, our team delivered strong operating performance while advancing our long‑term value creation strategy. These results underscore the scalability and resilience of our business model and reinforce Loar's position as a leading aerospace and defense component supplier. We also successfully completed the acquisitions of LMB Fans & Motors and Harper Engineering, further strengthening our portfolio and expanding our growth platform as we enter the next phase of the company's evolution."

Fourth Quarter 2025

  • Net sales of $131.8 million, up 19.3% compared to the prior year's quarter.

  • Net income of $12.5 million, up 239.5% compared to the prior year's quarter.

  • Diluted earnings per share of $0.13, up 225.0% compared to the prior year's quarter.

  • Adjusted EBITDA of $49.8 million, up 23.9% compared to the prior year's quarter.

  • Net income margin for the quarter improved to 9.5% compared to the prior year's quarter of 3.3%.

  • Adjusted EBITDA Margin for the quarter improved to 37.8% compared to 36.4% for the prior year's quarter.

  • Adjusted Earnings Per Share of $0.26, up 136.4% compared to the prior year's quarter.

Loar reported net sales for the quarter of $131.8 million, an increase of $21.3 million or 19.3% over the prior year's quarter. Organically(1), net sales increased 16.9% or $18.7 million, to $129.1 million.

Net income for the quarter increased $8.8 million to $12.5 million from $3.7 million in the comparable quarter a year ago. The increase in net income for the quarter was primarily driven by the contribution from higher sales and improved gross margins and lower interest expense, partially offset by higher income tax expense.

Adjusted EBITDA for the quarter was $49.8 million, an increase of 23.9% or $9.6 million compared to the prior year's quarter. Adjusted EBITDA as a percentage of net sales was 37.8%, compared to 36.4% in the fourth quarter of the prior year. The increase in Adjusted EBITDA as a percentage of net sales was due to the continued execution of our strategic value drivers, accretive impact of increased sales of higher margin products, and the leveraging impact of higher sales on operating costs.

During the fourth quarter we borrowed $445 million under our existing credit agreement to fund the acquisition of LMB Fans & Motors.

Full Year 2025

  • Net sales of $496.3 million, up 23.2% over the prior year.

  • Net income of $72.1 million, up 224.5% over the prior year.

  • Diluted earnings per share of $0.75, up 212.5% over the prior year.

  • Adjusted EBITDA of $189.1 million, up 29.2% over the prior year.

  • Net income margin improved to 14.5% compared to 5.5% in the prior year.

  • Adjusted EBITDA Margin improved to 38.1% compared to 36.3% in the prior year.

  • Adjusted Earnings Per Share of $1.04, up 147.6% over the prior year.

Net sales for the twelve months ended December 31, 2025, were $496.3 million, an increase of $93.5 million or 23.2% over the prior year. Organically(1), net sales increased 12.7% or $51.4 million, to $454.2 million.

Net income for the year ended December 31, 2025 increased $49.9 million to $72.1 million from a net income of $22.2 million for the prior year.

Adjusted EBITDA for the twelve months of 2025 was $189.1 million, an increase of 29.2% or $42.8 million over the prior year. Adjusted EBITDA as a percentage of net sales was 38.1% for 2025, compared to 36.3% for the prior year.

Please see the attached Table 4 for a reconciliation of net income to EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin for the periods discussed in this press release.

(1)

Net organic sales represent net sales from our existing businesses for comparable periods and exclude net sales from acquisitions. We include net sales from new acquisitions in net organic sales from the 13th month after the acquisition on a comparative basis with the prior year period.

Full Year 2026 Outlook - Revised

"We revised our outlook for net sales, Adjusted EBITDA, and Adjusted EBITDA Margin upward to include the impact of the LMB Fans & Motors and Harper Engineering acquisitions as well as the underlying strength of our business. We remain highly positive on end-market demand and our team's ability to execute on our strategic value drivers, delivering returns our stakeholders have come to expect," stated Mr. Charles.

"In conjunction with the acquisitions of LMB Fans & Motors and Harper Engineering, we borrowed an incremental $685 million of debt under our existing credit agreement," noted Glenn D'Alessandro, Chief Financial Officer and Treasurer. "This additional debt carries approximately $55 million of incremental interest expense." Mr. D'Alessandro then added that he expects "both acquisitions to be accretive to Loar's earnings within the year following the acquisition."

  • Net sales - between $640 million and $650 million, up from between $540 million and $550 million.

  • Net income - between $59 million and $63 million, down from between $80 million and $85 million.

  • Adjusted EBITDA - between $253 million and $258 million, up from between $209 million and $214 million.

  • Adjusted EBITDA Margin - approximately 40%, up from approximately 39%.

  • Diluted Earnings per share - between $0.60 and $0.65, down from between $0.82 and $0.88.

  • Net income margin - approximately 9%, down from approximately 15%.

  • Adjusted Earnings Per Share - between $0.76 and $0.80, down from between $0.98 and $1.03.

  • Interest expense - approximately $80 million, up from approximately $25 million.

  • Effective tax rate - approximately 25%.

  • Market Assumptions - Full year outlook is based on the following assumptions:

    • Commercial, Business Jet, and General Aviation OEM growth of low-double digits.

    • Commercial, Business Jet, and General Aviation aftermarket growth of low-double digits.

    • Defense growth of mid-single digits.

Adjusted EBITDA, Adjusted Earnings Per Share and Adjusted EBITDA Margin are non-GAAP financial measures provided in the "Full Year 2026 Outlook - Revised" section on a forward-looking basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event-driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Earnings Conference Call

A conference call will be held at 10:30 a.m., Eastern Time on February 26, 2026. To participate in the call telephonically please dial +1 877-407-0670 / +1 215-268-9902. International participants can find a list of toll-free numbers here. A live audio webcast will also be available at the following link as well as through the Investor section of Loar Holdings website; https://ir.loargroup.com.

The webcast will be archived and available for replay later in the day.

About Loar Holdings Inc.

Loar Holdings Inc. is a diversified manufacturer and supplier of niche aerospace and defense components that are essential for today's aircraft and aerospace and defense systems. Loar has established relationships across leading aerospace and defense original equipment manufacturers and Tier Ones worldwide.

Non-GAAP Supplemental Information

We present in this press release certain financial information based on our EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share. References to "EBITDA" mean earnings before interest, taxes, depreciation and amortization, references to "Adjusted EBITDA" mean EBITDA plus, as applicable for each relevant period, certain adjustments as set forth in the reconciliations of net income to EBITDA and Adjusted EBITDA, and references to "Adjusted EBITDA Margin" refer to Adjusted EBITDA divided by net sales. References to "Adjusted Earnings Per Share" mean net income plus certain adjustments as set forth in the reconciliations below to derive Adjusted EBITDA from EBITDA, less the tax effect of these adjustments. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP. We present EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share because we believe they are useful indicators for evaluating operating performance. In addition, our management uses Adjusted EBITDA to review and assess the performance of the management team in connection with employee incentive programs and to prepare its annual budget and financial projections. Moreover, our management uses Adjusted EBITDA of target companies to evaluate acquisitions.

Although we use EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share as measures to assess the performance of our business and for the other purposes set forth above, the use of non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with U.S. GAAP. Some of these limitations are:

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not reflect the significant interest expense, or the cash requirements necessary to service interest payments on our indebtedness.

  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and the cash requirements for such replacements are not reflected in EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share exclude the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

  • The omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin.

  • EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin do not include the payment of taxes, which is a necessary element of our operations.

Because of these limitations, EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share should not be considered as measures of cash available to us to invest in the growth of our business. Management compensates for these limitations by not viewing EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share in isolation and specifically by using other U.S. GAAP measures, such as net sales and operating profit, to measure our operating performance. EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share are not measurements of financial performance under U.S. GAAP, and they should not be considered as alternatives to net income or cash flow from operations determined in accordance with U.S. GAAP. Our calculations of EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Earnings Per Share may not be comparable to the calculations of similarly titled measures reported by other companies.

Future Looking Statements

This press release includes express or implied forward-looking statements. Forward-looking statements include all statements that are not historical facts, including those that reflect our current views with respect to, among other things, our operations and financial performance. The words "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," the negative version of these words or similar terms and phrases may identify forward-looking statements in this press release, but the absence of these words does not mean that a statement is not forward-looking.

The forward-looking statements contained in this press release, including, but not limited to, the statements under the heading "Full Year 2026 Outlook - Revised" are based on management's current expectations and are not guarantees of future performance. Our expectations and beliefs are expressed in management's good faith, and we believe there is a reasonable basis for them, however, the forward-looking statements are subject to various known and unknown risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Actual results may differ materially from these expectations due to changes in global, regional, or local economic, business, competitive, market, regulatory, and other factors, many of which are beyond our control. We believe that these factors include but are not limited to the following: the almost exclusive focus of our business on the aerospace and defense industry; our heavy reliance on certain customers for a significant portion of our sales; the fact that we have in the past consummated acquisitions and our intention to continue to pursue acquisitions, and that our business may be adversely affected if we cannot consummate acquisitions on satisfactory terms, or if we cannot effectively integrate acquired operations; and the other risks and uncertainties described in Part I, Item 1A of the Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on March 31, 2025, as well as the Company's Annual Report on Form 10-K that will be filed following this earnings release, and other periodic reports filed by the Company from time to time with the SEC.

These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this press release. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove incorrect, our actual results may vary in material respects from those projected in the forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release and is expressly qualified in its entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Our forward-looking statements do not reflect the potential impact of any future acquisitions, mergers, dispositions, joint ventures, investments, or other strategic transactions we may make. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by any applicable law.

Contact

Ian McKillop
Loar Holdings Inc. Investor Relations
[email protected]

 

Loar Holdings Inc.

Table 1: Consolidated Balance Sheets

(Unaudited, amounts in thousands except share amounts)

December 31, 2025

December 31, 2024

Assets
Current assets:
Cash and cash equivalents

$

84,827

$

54,066

Accounts receivable, net

88,026

63,834

Inventories

109,036

92,639

Other current assets

11,123

9,499

Income taxes receivable

5,486

632

Total current assets

298,498

220,670

Property, plant and equipment, net

82,536

76,605

Finance lease assets

1,894

2,171

Operating lease assets

6,229

5,584

Other long-term assets

25,935

17,389

Intangible assets, net

606,406

434,662

Goodwill

1,008,377

693,537

Total assets

$

2,029,875

$

1,450,618

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

$

18,606

$

12,086

Current portion of long-term debt, net

4,362

-

Current portion of finance lease liabilities

279

232

Current portion of operating lease liabilities

818

603

Income taxes payable

3,022

1,984

Accrued expenses and other current liabilities

36,419

26,901

Total current liabilities

63,506

41,806

Deferred income taxes

68,377

32,892

Long-term debt, net

711,338

277,293

Finance lease liabilities

2,891

3,170

Operating lease liabilities

5,605

5,136

Other long-term liabilities

3,405

1,816

Total liabilities

855,122

362,113

Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, and no shares issued or outstanding

-

-

Common stock, $0.01 par value, 485,000,000 shares authorized; 93,622,471 and 93,556,071 issued and outstanding at December 31, 2025 and 2024, respectively

936

936

Additional paid-in capital

1,125,015

1,108,225

Retained earnings (accumulated deficit)

51,586

(20,560

)

Accumulated other comprehensive loss

(2,784

)

(96

)

Total stockholders' equity

1,174,753

1,088,505

Total liabilities and stockholders' equity

$

2,029,875

$

1,450,618

 

Loar Holdings Inc.

Table 2: Consolidated Statements of Net Income

(Unaudited, amounts in thousands except per common share amounts)

Three Months Ended December 31,

Years Ended December 31,

2025

2024

2025

2024

Net sales

$

131,750

$

110,441

$

496,283

$

402,819

Cost of sales

63,108

56,479

234,958

203,994

Gross profit

68,642

53,962

261,325

198,825

Selling, general and administrative expenses

37,884

31,893

143,642

112,255

Transaction expenses

6,991

841

11,281

3,390

Other (expense) income

(5

)

11

(159

)

4,452

Operating income

23,762

21,239

106,243

87,632

Interest expense, net

6,713

13,780

25,665

52,112

Refinancing costs

-

4,814

-

6,459

Income before income taxes

17,049

2,645

80,578

29,061

Income tax (provision) benefit

(4,538

)

1,040

(8,432

)

(6,830

)

Net income

$

12,511

$

3,685

$

72,146

$

22,231

Net income per common share:
Basic

$

0.13

$

0.04

$

0.77

$

0.25

Diluted

$

0.13

$

0.04

$

0.75

$

0.24

Weighted average common shares outstanding:
Basic

93,622

90,541

93,597

89,366

Diluted

95,813

93,242

95,893

91,684

 

Loar Holdings Inc.

Table 3: Consolidated Statements of Cash Flows

(Unaudited, in thousands)

Years Ended December 31,

2025

2024

Operating activities
Net income

$

72,146

$

22,231

Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation

11,935

11,244

Amortization of intangible and other long-term assets

39,065

31,826

Amortization of debt issuance costs

948

1,344

Recognition of inventory step-up

45

1,102

Stock-based compensation

14,931

11,103

Deferred income taxes

3,681

(1,552

)

Non-cash lease expense

790

553

Refinancing costs

-

6,459

Adjustment to contingent consideration liability

-

(2,861

)

Changes in assets and liabilities, net of acquisitions:
Accounts receivable

(16,607

)

(2,105

)

Inventories

(6,878

)

(12,051

)

Other assets

(9,650

)

(3,367

)

Accounts payable

1,276

(1,238

)

Income taxes payable

(3,718

)

(4,046

)

Accrued expenses and other current liabilities

5,074

(2,083

)

Environmental liabilities

-

(1,078

)

Operating lease liabilities

(758

)

(510

)

Net cash provided by operating activities

112,280

54,971

Investing activities
Capital expenditures

(13,023

)

(8,871

)

Payment for acquisitions, net of cash acquired

(507,854

)

(383,260

)

Net cash used in investing activities

(520,877

)

(392,131

)

Financing activities
Net proceeds from issuance of common stock

1,859

636,969

Proceeds from issuance of long-term debt

446,500

360,000

Payments of long-term debt

-

(617,881

)

Financing costs and other, net

(8,900

)

(8,876

)

Payments of finance lease liabilities

(232

)

(190

)

Net cash provided by financing activities

439,227

370,022

Effect of translation adjustments on cash and cash equivalents

131

(285

)

Net increase in cash, cash equivalents and restricted cash

30,761

32,577

Cash, cash equivalents and restricted cash, beginning of period

54,066

21,489

Cash, cash equivalents and restricted cash, end of period

$

84,827

$

54,066

Supplemental information
Interest paid during the period, net of capitalized amounts

$

25,369

$

52,049

Income taxes paid during the period, net

$

9,394

$

12,567

 

Loar Holdings Inc.

Table 4: Reconciliation of Net income to EBITDA and Adjusted EBITDA

(Unaudited, dollars in thousands)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Net income

$

12,511

$

3,685

$

72,146

$

22,231

Adjustments:
Interest expense, net

6,713

13,780

25,665

52,112

Refinancing costs

-

4,814

-

6,459

Income tax (benefit) provision

4,538

(1,040

)

8,432

6,830

Operating income

23,762

21,239

106,243

87,632

Depreciation

3,061

3,061

11,935

11,244

Amortization

10,005

9,577

39,065

31,826

EBITDA

36,828

33,877

157,243

130,702

Adjustments:
Recognition of inventory step-up (1)

-

826

45

1,102

Other (income) expense (2)

5

(11

)

159

(4,452

)

Transaction expenses (3)

6,991

841

11,281

3,390

Stock-based compensation (4)

4,314

3,535

14,931

11,103

Acquisition and facility integration costs (5)

1,626

1,110

5,465

4,491

Adjusted EBITDA

$

49,764

40,178

$

189,124

$

146,336

Net sales

$

131,750

$

110,441

$

496,283

$

402,819

Net income margin

9.5

%

3.3

%

14.5

%

5.5

%

Adjusted EBITDA Margin

37.8

%

36.4

%

38.1

%

36.3

%

  1. Represents accounting adjustments to inventory associated with acquisitions of businesses that were charged to cost of sales when inventory was sold.

  2. Represents a $2.9 million reduction in the estimated contingent purchase price for the CAV acquisition and $1.7 million of proceeds from the settlement of buyer-side representations and warranties insurance covering the acquisition of DAC during the twelve months ended December 31, 2024.

  3. Represents third party transaction-related costs for acquisitions comprising deal fees, legal, financial and tax due diligence expenses, and valuation costs that are required to be expensed as incurred, and post-IPO transaction related costs.

  4. Represents the non-cash compensation expense recognized by the Company for equity awards.

  5. Represents costs incurred to integrate acquired businesses and product lines into our operations, facility relocation costs and other acquisition-related costs.

 

Loar Holdings Inc.

Table 5: Sales by End-Market

(Unaudited, amounts in thousands)

Three Months Ended December 31,

Years Ended December 31,

2025

2024

2025

2024

Commercial Net Sales
Commercial aerospace OEM

$

21,228

$

18,695

$

77,391

$

65,011

Commercial aerospace aftermarket

39,060

28,204

144,468

109,305

Total commercial aerospace

60,288

46,899

221,859

174,316

Business jet & general aviation OEM

17,568

16,542

74,745

70,098

Business jet & general aviation aftermarket

12,936

9,853

49,376

39,106

Total business jet & general aviation

30,504

26,395

124,121

109,204

Total commercial OEM

38,796

35,237

152,136

135,109

Total commercial aftermarket

51,996

38,057

193,844

148,411

Total commercial

90,792

73,294

345,980

283,520

Defense Net Sales
Total defense OEM

16,160

11,523

55,970

38,316

Total defense aftermarket

17,442

17,951

66,669

50,632

Total defense

33,602

29,474

122,639

88,948

Other Net Sales
Total other OEM

3,947

3,269

12,783

13,996

Total other aftermarket

3,409

4,404

14,881

16,355

Total other

7,356

7,673

27,664

30,351

Net Sales

$

131,750

$

110,441

$

496,283

$

402,819

 

Loar Holdings Inc.

Table 6: Reconciliation of Earnings Per Share to Adjusted Earnings Per Share

(Unaudited, amounts in thousands except per share amounts)

Three Months Ended December 31,

Year Ended December 31,

2025

2024

2025

2024

Reported earnings per share
Net income

$

12,511

$

3,685

$

72,146

$

22,231

Denominator for basic and diluted earnings per common share:
Weighted-average common shares outstanding-basic

93,622

90,541

93,597

89,366

Effect of dilutive common shares

2,191

2,701

2,296

2,318

Weighted average common shares outstanding-diluted

95,813

93,242

95,893

91,684

Net income per common shares-basic

$

0.13

$

0.04

$

0.77

$

0.25

Net income per common shares-diluted

$

0.13

$

0.04

$

0.75

$

0.24

Adjusted Earnings Per Share
Net income

$

12,511

$

3,685

$

72,146

$

22,231

Refinancing costs

-

4,814

-

6,459

Gross adjustments to EBITDA

12,936

6,301

31,881

15,634

Tax adjustment (1)

(370

)

(4,976

)

(4,001

)

(5,856

)

Adjusted net income

$

25,077

$

9,824

$

100,026

$

38,468

Adjusted Earnings Per Share-diluted

$

0.26

$

0.11

$

1.04

$

0.42

Diluted earnings per share to Adjusted Earnings Per Share
Net income per common share-diluted

$

0.13

$

0.04

$

0.75

$

0.24

Adjustments to diluted earnings per share:
Refinancing costs

-

0.05

-

0.07

Other income

-

-

-

(0.05

)

Recognition of inventory step-up

-

0.01

-

0.01

Transaction expenses

0.07

0.01

0.12

0.04

Stock-based compensation

0.04

0.04

0.15

0.12

Acquisition and facility integration costs

0.02

0.01

0.06

0.05

Tax adjustment (1)

-

(0.05

)

(0.04

)

(0.06

)

Adjusted Earnings Per Share-diluted

$

0.26

$

0.11

$

1.04

$

0.42

  1. The tax adjustment represents the tax effect of the adjustments at the applicable effective tax rate. To determine the applicable effective tax rate, transaction expenses, stock-based compensation, and acquisition and facility integration costs are excluded from adjusted net income and therefore we have excluded the impact those items have on the effective tax rate.

SOURCE: Loar Group Inc.



View the original press release on ACCESS Newswire

(T.Renner--BBZ)